Capital Expenditure Items
| 2008 Budget | 2007 Budget | Change | |
Distribution: |
|||
Additions |
$1,242,500 |
$1,405,000 |
(162,500) |
Private Right of Way |
$15,250 |
$121,250 |
($106,000) |
Tie Lines |
$124,000 |
$218,050 |
($94,050) |
Pole Replacements |
0 |
$180,000 |
($180,000) |
System Improvement Projects |
$808,250 |
$1,597,599 |
($789,250) |
Misc. System Improvements |
$300,000 |
$300,000 |
0 |
Voltage Improvements |
$929,500 |
$1,134,000 |
($204,500) |
System Revitalization |
0 |
$60,000 |
($60,000) |
Subtotal - Distribution |
$3,419,500 |
$5,015,800 |
($1,596,300) |
Substation (excluding Aventine projects) |
$692,000 |
$785,000 |
($93,000) |
Transmission (excluding Aventine) |
$1,126,000 |
$1,605,000 |
($479,000) |
Subtotal - System Capital |
$5,237,500 |
$7,405,800 |
($2,168,300) |
Southern Construction |
$23,000 |
$114,460 |
($91,460) |
Vehicles |
$237,000 |
$404,922 |
($167,922) |
Other Outside |
$266,440 |
$71,000 |
$195,440 |
Other Inside |
$117,800 |
$100,200 |
$17,600 |
Load Control/SCADA Equipment |
$92,000 |
$126,500 |
($34,500) |
Remodeling Additions to Facilities |
0 |
0 |
0 |
TOTAL - Capital Expenditures (Excluding Aventinei Projects) |
$5,973,740 |
$8,222,882 |
($2,249,142) |
Total Change in $ |
($2,249,142) |
||
Total Change in % |
-27.35% |
||
Aventine Substation Projects |
|||
Substation |
$1,825,000 |
||
Transmission |
$405,000 |
||
Total |
$2,230,000 |
||
TOTAL - Capital Expenditures (Including Aventine Projects) |
$8,203,740 |
$8,222,882 |
($19,142) |
Total Change in $ |
($19,142) |
||
Total Change in % |
-0.23% |
Other information inside the 2007 Annual Report
- Chairman's Report, by Chairman Mike Lowry
Go to the report>>>
- CEO Report, by President/CEO Gary Hedman
Go to the report>>>
- Operations Review, by Engineering/Operations Manager Aaron Brown
Go to the report>>>
- Financial Highlights, by Financial Manager Darrell Peters
Go to the report>>>
- Balance Sheet
Go to the report>>>
- Statement of Revenue and Expenses
Go to the report>>>
- Capital Expenditure Items
Go to the report>>>
- Financial Highlights
Go to the report>>>
- Historical Statistic Profile
Go to the report>>>
- Average Revenue per kWh Sold
Go to the report>>>
- Irrigation Sales & Revenues
Go to the report>>>
- Communications Update,
by Communications Director LeAnne Doose
Go to the report>>>
- Safety Director's Report, by Safety Director Darrel Schmidt
Go to the report>>>
- Customer Services Synopsis
Go to the report>>>
- Area Offices
Go to the directory>>>
- Board Members
Go to the directory>>>
by Communications Director LeAnne Doose

